Validation Status
Authoritative Validation — 155 / 155 PASS
- Validation targets
- 155
- PASS
- 155
- UNVERIFIED
- 0
- Mismatches
- 0
- Missing targets
- 0
- Computed outputs
- 155
- None outputs
- 0
- Expectation derivation
- workbook_recalculated
- Expectation authoritative
- yes
Expectation Provenance
Recorded provenance of the expectation set (workbook_headline_outputs.json _provenance), verbatim.
- derivation
- workbook_recalculated
- derivative_committed
- false
- derivative_sha256
- 777de0c0794f4d97ed4fc3b7a6d67c2c8a4e09fba01ffbc66fd062f1b7b2b427
- engine
- LibreOffice 26.2.4.2 (soffice --headless --convert-to xlsx, isolated profile)
- extracted_at
- 2026-07-15
- gates.excel_error_tokens
- 0
- gates.formula_drift_vs_source
- 0
- gates.formulas_cached
- 1406/1406
- gates.libreoffice_err_tokens
- 0
- gates.literal_drift_vs_source
- 0
- gates.mode
- Assumptions_02!B4 = DEFAULT
- note
- workbook_value fields are LibreOffice-recalculated cached values of the byte-identical formula set in the protected v0.64 workbook, which itself carries no cached formula values. LibreOffice is the native evaluator of this workbook lineage: v0.57 and v0.60 caches were LibreOffice-written.
- regeneration
- cp source to scratch; soffice --headless --norestore --nolockcheck -env:UserInstallation=file://<scratch>/profile --convert-to 'xlsx:Calc MS Excel 2007 XML' --outdir <scratch>/out <scratch>/in/QA_v064.xlsx; verify source SHA unchanged and derivative SHA matches derivative_sha256
- source_workbook
- source_workbooks/QA_Integrated_Model_v0_64_USER_SOURCE.xlsx
- source_workbook_sha256
- 71fc66494b5626611c57c9493bfd5341e31b1a1ced7063fc83fee2961e8b2440
Validation Targets
All 155 targets, as recorded in the committed report
| Source location | Label | Workbook value | Code value | Delta | Status |
|---|---|---|---|---|---|
| Assumptions_02!E16 | Reference labor pool | 3000 | 3000 | 0.0 | PASS |
| Assumptions_02!E17 | Village capacity (excavated) | 25000 | 25000 | 0.0 | PASS |
| Assumptions_02!E94 | Aswan-Giza river corridor distance (km each way) | 890 | 890 | 0.0 | PASS |
| BargeTimber_43!B19 | 1129.08174446636 | 1129.0817444663596 | -4.547473508864641e-13 | PASS | |
| BargeTimber_43!B7 | Crew (mass) | 3.2 | 3.2 | 0.0 | PASS |
| BargeTimber_43!B9 | Payload subtotal (excl. hull) | 101.2 | 101.2 | 0.0 | PASS |
| ClosureRequirements_15!B15 | Share of 1.6M kingdom | 0.03125 | 0.03125 | 0.0 | PASS |
| ClosureRequirements_15!B16 | Share of 1.6M kingdom | 0.046875 | 0.046875 | 0.0 | PASS |
| ClosureRequirements_15!B17 | 0.0625 | 0.0625 | 0.0 | PASS | |
| ClosureRequirements_15!B18 | 0.078125 | 0.078125 | 0.0 | PASS | |
| ClosureRequirements_15!B19 | 0.09375 | 0.09375 | 0.0 | PASS | |
| ClosureRequirements_15!B20 | 0.125 | 0.125 | 0.0 | PASS | |
| ClosureRequirements_15!B5 | Current partial project-dedicated population | Required to close | 281642.857142857 | 281642.85714285716 | 1.7462298274040222e-10 | PASS |
| ClosureRequirements_15!B6 | Share of high-end 1.6M Old Kingdom population | Required to close | 0.176026785714286 | 0.17602678571428573 | -2.7755575615628914e-16 | PASS |
| ClosureRequirements_15!B8 | Current model vs 150k screen | 150,000 project-dedicated people | 1.87761904761905 | 1.8776190476190477 | -2.220446049250313e-15 | PASS |
| ClosureSensitivity_45!B10 | 22% able-bodied | 85% farm | 1.02541666666667 | 1.0254166666666664 | -3.552713678800501e-15 | PASS |
| ClosureSensitivity_45!B11 | 24% able-bodied | 0.939965277777778 | 0.9399652777777776 | -4.440892098500626e-16 | PASS |
| ClosureSensitivity_45!B12 | 26% able-bodied | 0.867660256410256 | 0.8676602564102563 | 3.3306690738754696e-16 | PASS |
| ClosureSensitivity_45!B13 | 28% able-bodied | 0.805684523809524 | 0.8056845238095236 | -4.440892098500626e-16 | PASS |
| ClosureSensitivity_45!B14 | 30% able-bodied | 0.751972222222222 | 0.751972222222222 | 0.0 | PASS |
| ClosureSensitivity_45!B18 | 20% able-bodied | 85% farm | 0.902366666666667 | 0.9023666666666665 | -4.440892098500626e-16 | PASS |
| ClosureSensitivity_45!B19 | 22% able-bodied | 85% farm | 0.820333333333333 | 0.8203333333333331 | 1.1102230246251565e-16 | PASS |
| ClosureSensitivity_45!B20 | 24% able-bodied | 0.751972222222222 | 0.751972222222222 | 0.0 | PASS |
| ClosureSensitivity_45!B4 | Project rostered labor (live) | 54142 | 54142.0 | 0.0 | PASS |
| ClosureSensitivity_45!B9 | 20% able-bodied | 85% farm | 1.12795833333333 | 1.1279583333333332 | 3.1086244689504383e-15 | PASS |
| ClosureSensitivity_45!C10 | 22% able-bodied | 80% farm | 0.7690625 | 0.7690625000000002 | 2.220446049250313e-16 | PASS |
| ClosureSensitivity_45!C11 | 24% able-bodied | 0.704973958333333 | 0.7049739583333334 | 4.440892098500626e-16 | PASS |
| ClosureSensitivity_45!C12 | 26% able-bodied | 0.650745192307693 | 0.6507451923076925 | -5.551115123125783e-16 | PASS |
| ClosureSensitivity_45!C13 | 28% able-bodied | 0.604263392857143 | 0.6042633928571429 | -1.1102230246251565e-16 | PASS |
| ClosureSensitivity_45!C14 | 30% able-bodied | 0.563979166666667 | 0.5639791666666667 | -3.3306690738754696e-16 | PASS |
| ClosureSensitivity_45!C18 | 20% able-bodied | 80% farm | 0.676775 | 0.6767750000000001 | 1.1102230246251565e-16 | PASS |
| ClosureSensitivity_45!C19 | 22% able-bodied | 80% farm | 0.61525 | 0.6152500000000001 | 1.1102230246251565e-16 | PASS |
| ClosureSensitivity_45!C20 | 24% able-bodied | 0.563979166666667 | 0.5639791666666667 | -3.3306690738754696e-16 | PASS |
| ClosureSensitivity_45!C9 | 20% able-bodied | 80% farm | 0.84596875 | 0.8459687500000002 | 1.1102230246251565e-16 | PASS |
| ClosureSensitivity_45!D10 | 75% farm | 22% able-bodied | 0.61525 | 0.61525 | 0.0 | PASS |
| ClosureSensitivity_45!D11 | 24% able-bodied | 0.563979166666667 | 0.5639791666666667 | -3.3306690738754696e-16 | PASS |
| ClosureSensitivity_45!D12 | 26% able-bodied | 0.520596153846154 | 0.5205961538461539 | -1.1102230246251565e-16 | PASS |
| ClosureSensitivity_45!D13 | 28% able-bodied | 0.483410714285714 | 0.48341071428571425 | 2.220446049250313e-16 | PASS |
| ClosureSensitivity_45!D14 | 30% able-bodied | 0.451183333333333 | 0.4511833333333333 | 3.3306690738754696e-16 | PASS |
| DemographicClosure_46!A1 | DEMOGRAPHIC CLOSURE - SUSTAINED MOBILIZATION VS DOCUMENTED CAPACITY: can the kingdom survive the commitment? | DEMOGRAPHIC CLOSURE - SUSTAINED MOBILIZATION VS DOCUMENTED CAPACITY: can the kingdom survive the commitment? | None | PASS | |
| DemographicClosure_46!B10 | 20 | 20 | 0.0 | PASS | |
| DemographicClosure_46!B11 | 47374.25 | 47374.250000000124 | 1.2369127944111824e-10 | PASS | |
| DemographicClosure_46!B14 | 0.123370442708333 | 0.12337044270833365 | 6.522560269672795e-16 | PASS | |
| DemographicClosure_46!B15 | 0.140994791666667 | 0.14099479166666667 | -3.3306690738754696e-16 | PASS | |
| DemographicClosure_46!B16 | 0.704973958333333 | 0.7049739583333334 | 4.440892098500626e-16 | PASS | |
| DemographicClosure_46!B19 | 54142 | 54142.00000000014 | 1.382431946694851e-10 | PASS | |
| DemographicClosure_46!B20 | 6767.75 | 6767.750000000015 | 1.4551915228366852e-11 | PASS | |
| DemographicClosure_46!B21 | 81213 | 81213.00000000022 | 2.1827872842550278e-10 | PASS | |
| DemographicClosure_46!B22 | 33838.75 | 33838.750000000095 | 9.458744898438454e-11 | PASS | |
| DemographicClosure_46!B23 | 2707.1 | 2707.100000000007 | 7.275957614183426e-12 | PASS | |
| DemographicClosure_46!B24 | 21942.8571428571 | 21942.85714285714 | 4.001776687800884e-11 | PASS | |
| DemographicClosure_46!B25 | 0.123370442708333 | 0.12337044270833367 | 6.661338147750939e-16 | PASS | |
| DemographicClosure_46!B26 | ONE IN EIGHT OF EVERY MATURING MALE COHORT, NATIONALLY, EVERY YEAR, FOR THE WHOLE BUILD - FOR ONE MONUMENT'S NON-FARM DEPARTMENTS ALONE | ONE IN EIGHT OF EVERY MATURING MALE COHORT, NATIONALLY, EVERY YEAR, FOR THE WHOLE BUILD - FOR ONE MONUMENT'S NON-FARM DEPARTMENTS ALONE | None | PASS | |
| DemographicClosure_46!B29 | 50000 | 50000 | 0.0 | PASS | |
| DemographicClosure_46!B30 | EPISODIC - NATIONAL EMERGENCY POSTURE, KINGDOM-WIDE + FOREIGN AUXILIARIES, DISBANDED AFTER EACH CAMPAIGN | EPISODIC - NATIONAL EMERGENCY POSTURE, KINGDOM-WIDE + FOREIGN AUXILIARIES, DISBANDED AFTER EACH CAMPAIGN | None | PASS | |
| DemographicClosure_46!B31 | 47374.25 | 47374.250000000124 | 1.2369127944111824e-10 | PASS | |
| DemographicClosure_46!B32 | Project vs Weni maximum (concurrent basis) | 0.947485 | 0.9474850000000025 | 2.4424906541753444e-15 | PASS |
| DemographicClosure_46!B33 | Project vs Weni maximum (rostered basis) | 1.08284 | 1.08284 | 0.0 | PASS |
| DemographicClosure_46!B34 | CONTINUOUS FOR 20-30 YEARS - DOMESTIC NON-FARM POOL ONLY - ARMY MUST STILL EXIST ON TOP | CONTINUOUS FOR 20-30 YEARS - DOMESTIC NON-FARM POOL ONLY - ARMY MUST STILL EXIST ON TOP | None | PASS | |
| DemographicClosure_46!B35 | Test C status | AT OR ABOVE THE KINGDOM'S MAXIMUM DOCUMENTED MOBILIZATION - HELD CONTINUOUSLY | AT OR ABOVE THE KINGDOM'S MAXIMUM DOCUMENTED MOBILIZATION - HELD CONTINUOUSLY | None | PASS |
| DemographicClosure_46!B38 | Demographic closure verdict | DOES NOT CLOSE - SUSTAINED MOBILIZATION EXCEEDS MAXIMUM DOCUMENTED CAPACITY | DOES NOT CLOSE - SUSTAINED MOBILIZATION EXCEEDS MAXIMUM DOCUMENTED CAPACITY | None | PASS |
| DemographicClosure_46!B39 | The conventional model requires the kingdom to hold its maximum documented emergency mobilization as a permanent 20-30 year baseline, consuming one-eighth of every maturing male cohort, before the army, temples, trade, administration, or any other monument employs anyone. | The conventional model requires the kingdom to hold its maximum documented emergency mobilization as a permanent 20-30 year baseline, consuming one-eighth of every maturing male cohort, before the army, temples, trade, administration, or any other monument employs anyone. | None | PASS | |
| DemographicClosure_46!B41 | CONTROL/VERDICT LAYER ONLY - THIS SHEET DOES NOT ADD BURDEN TO M3 | CONTROL/VERDICT LAYER ONLY - THIS SHEET DOES NOT ADD BURDEN TO M3 | None | PASS | |
| DemographicClosure_46!B43 | Weni is 6th Dynasty, ~200 years after Khufu (later, larger state sets the ceiling HIGHER); the figure is rhetorical and read at maximum (a higher Weni makes the pyramid look easier). Palermo Stone (Snefru: 7,000 Nubian captives, 200,000 cattle) confirms the expeditionary-levy character of the OK military - temporary levies, no professional standing army. | Weni is 6th Dynasty, ~200 years after Khufu (later, larger state sets the ceiling HIGHER); the figure is rhetorical and read at maximum (a higher Weni makes the pyramid look easier). Palermo Stone (Snefru: 7,000 Nubian captives, 200,000 cattle) confirms the expeditionary-levy character of the OK military - temporary levies, no professional standing army. | None | PASS | |
| DemographicClosure_46!B5 | 1600000 | 1600000 | 0.0 | PASS | |
| DemographicClosure_46!B6 | 384000 | 384000.0 | 0.0 | PASS | |
| DemographicClosure_46!B7 | 54142 | 54142.0 | 0.0 | PASS | |
| DemographicClosure_46!B8 | 17.5 | 17.5 | 0.0 | PASS | |
| DemographicClosure_46!B9 | 1.14285714285714 | 1.14285714285714 | 0.0 | PASS | |
| DiagnosticIntegration_35!D5 | Feedback-solved food support population | Separate food-method fork | Active labor | FoodFeedback_28 | 144412.664327757 | 144412.66432775673 | -2.6193447411060333e-10 | PASS |
| DiagnosticIntegration_35!D6 | Sanitation / medical / cleaning labor | First-order support diagnostic | Active labor | SanitationMedical_29 | 1128 | 1128 | 0.0 | PASS |
| DiagnosticIntegration_35!E5 | Feedback-solved food support population | Rostered labor | FoodFeedback_28 | 144412.664327757 | 144412.66432775673 | -2.6193447411060333e-10 | PASS |
| Findings_09!A45 | F26 (River/harbor): Granite corridor support organization priced. | F26 (River/harbor): Granite corridor support organization priced. | None | PASS | |
| Findings_09!B3 | F1 (M1): Hauling rostered labor vs adjusted effective labor pool: | 8761 | 8761 | 0.0 | PASS |
| Findings_09!B4 | F2 (M2): On-site rostered labor, four priced departments: | 47316 | 47316 | 0.0 | PASS |
| Findings_09!B41 | Peak campaign corps of 1,601 active / 2,783 rostered enters M3 with no family multiplier (expedition concession). Shore-lift, refloat, and mid-route repair capability gaps remain findings, not priced mechanisms. | Peak campaign corps of 1,601 active / 2,783 rostered enters M3 with no family multiplier (expedition concession). Shore-lift, refloat, and mid-route repair capability gaps remain findings, not priced mechanisms. | None | PASS | |
| Findings_09!B42 | Felled barge acacia of 80.6 m3/yr enters felling/sawing/overhead labor. Cedar-import voyage and Giza overland haul lines are excluded because hulls are native acacia built at riverside yards - generous to the conventional scenario. | Felled barge acacia of 80.6 m3/yr enters felling/sawing/overhead labor. Cedar-import voyage and Giza overland haul lines are excluded because hulls are native acacia built at riverside yards - generous to the conventional scenario. | None | PASS | |
| Findings_09!B43 | Ruling 2026-07-09: annual-yield farmers (46,350 rostered) are excluded from the Test 1 numerator because their burden is priced in Test 2. Ex-farmer share of non-farm pool: 70.5%. Inclusive share retained as a transparency line. | Ruling 2026-07-09: annual-yield farmers (46,350 rostered) are excluded from the Test 1 numerator because their burden is priced in Test 2. Ex-farmer share of non-farm pool: 70.5%. Inclusive share retained as a transparency line. | None | PASS | |
| Findings_09!B45 | RiverHarbor_47 (Wave 6): barge crews, harbor gangs at both ends, and pilotage enter M3 as bodies only, anchored to the Diary of Merer - the mainstream's own document. The voyage schedule is feasible on paper (~1.1 barge-seasons for 30 pieces); the burden is the standing organization. Gates 1-4 in GraniteAswan_42 remain unresolved capability findings. Army-sourcing objection pre-answered: soldiers come from the same prime-age cohort; the numerator counts bodies. | RiverHarbor_47 (Wave 6): barge crews, harbor gangs at both ends, and pilotage enter M3 as bodies only, anchored to the Diary of Merer - the mainstream's own document. The voyage schedule is feasible on paper (~1.1 barge-seasons for 30 pieces); the burden is the standing organization. Gates 1-4 in GraniteAswan_42 remain unresolved capability findings. Army-sourcing objection pre-answered: soldiers come from the same prime-age cohort; the numerator counts bodies. | None | PASS | |
| Findings_09!B5 | F3 (M2): Implied village population vs excavated capacity of 25,000: | 281642.857142857 | 281642.857142857 | 0.0 | PASS |
| Findings_09!B6 | F4 (M3, partial): Total project-dedicated population: | 483768.857142857 | 483768.857142857 | 0.0 | PASS |
| Findings_09!C45 | RiverHarbor_47 / GraniteAswan_42 / SRC-MERER | RiverHarbor_47 / GraniteAswan_42 / SRC-MERER | None | PASS | |
| FoodFeedback_28!B46 | Net surplus per active farmer after own household support | 0.585502079619727 | 0.5855020796197266 | -4.440892098500626e-16 | PASS |
| FoodFeedback_28!B54 | Total project-dedicated population if food loop passes | 869945.579458835 | 869945.5794588348 | -1.1641532182693481e-10 | PASS |
| FoodFeedback_28!B58 | Required output per active farmer to preserve current farm net surplus share | Live value | 1.61933056050703 | 1.619330560507031 | 8.881784197001252e-16 | PASS |
| FoodFeedback_28!B62 | Gross-output farmers implied by current net surplus share | 181126.088900207 | 181126.08890020655 | -4.3655745685100555e-10 | PASS |
| FoodSystem_13!B20 | Processing labor, total | 24171 | 24171 | 0.0 | PASS |
| GraniteAswan_42!B36 | 1601 | 1601.0 | 0.0 | PASS | |
| GraniteAswan_42!B37 | 2783 | 2783.0 | 0.0 | PASS | |
| GraniteAswan_42!B39 | INTEGRATED INTO M3 (Wave 5) - bodies only; capability gaps remain FINDINGS; river corridor support now priced in RiverHarbor_47 (Wave 6, v0.63) | INTEGRATED INTO M3 (Wave 5) - bodies only; capability gaps remain FINDINGS; river corridor support now priced in RiverHarbor_47 (Wave 6, v0.63) | None | PASS | |
| Inputs_03!B193 | Aswan-Giza river corridor (each way) | 890 | 890 | 0.0 | PASS |
| KingdomCapacity_17!B16 | Share of kingdom | 0.302355535714286 | 0.30235553571428564 | -3.3306690738754696e-16 | PASS |
| KingdomCapacity_17!B18 | Current model / 150k screen | Between 300,000 and 500,000 bands | 3.22512571428571 | 3.225125714285713 | 3.1086244689504383e-15 | PASS |
| KingdomCapacity_17!B19 | Excess above 150k screen | Between 300,000 and 500,000 bands | 333768.857142857 | 333768.857142857 | 0.0 | PASS |
| KingdomCapacity_17!C16 | Share of kingdom | Manual source input from SRC-BUTZER-POP | 0.302355535714286 | 0.30235553571428564 | -3.3306690738754696e-16 | PASS |
| KingdomCapacity_17!C18 | Current model / 150k screen | Capacity-band table below | 3.22512571428571 | 3.225125714285713 | 3.1086244689504383e-15 | PASS |
| KingdomCapacity_17!C19 | Excess above 150k screen | Capacity-band table below | 333768.857142857 | 333768.857142857 | 0.0 | PASS |
| Model_04!B12 | Share of adjusted effective labor pool | 0.247619047619048 | 0.24761904761904763 | -3.608224830031759e-16 | PASS |
| Model_04!B134 | TOTAL PROJECT-DEDICATED POPULATION | 483768.857142857 | 483768.857142857 | 0.0 | PASS |
| Model_04!B135 | River/harbor corridor [Wave 6, bodies only] | 743 | 743.0 | 0.0 | PASS |
| Model_04!C12 | Share of adjusted effective labor pool | 0.914285714285714 | 0.9142857142857143 | 2.220446049250313e-16 | PASS |
| Model_04!D12 | Share of adjusted effective labor pool | 1.2 | 1.2 | 0.0 | PASS |
| NationalClosure_41!B12 | Project labor as share of able-bodied | 0.140994791666667 | 0.14099479166666667 | -3.3306690738754696e-16 | PASS |
| NationalClosure_41!B13 | Project labor as share of NON-FARM able-bodied | 0.704973958333333 | 0.7049739583333334 | 4.440892098500626e-16 | PASS |
| NationalClosure_41!B14 | Test 1 status | EXCEEDS SINGLE-PROJECT MOBILIZATION CEILING | EXCEEDS SINGLE-PROJECT MOBILIZATION CEILING | None | PASS |
| NationalClosure_41!B18 | Farm surplus share (lever) | 0.25 | 0.25 | 0.0 | PASS |
| NationalClosure_41!B25 | Non-farm able-bodied labor share | 0.704973958333333 | 0.7049739583333334 | 4.440892098500626e-16 | PASS |
| NationalClosure_41!B7 | Project-dedicated LABOR (rostered, all depts) | 100492 | 100492.0 | 0.0 | PASS |
| NationalClosure_41!B8 | 54142 | 54142.0 | 0.0 | PASS | |
| Objections_10!A21 | "The army crewed the barges and harbors." | "The army crewed the barges and harbors." | None | PASS | |
| Objections_10!B21 | Changes nothing. Soldiers are drawn from the same 384,000-man prime-age cohort; the Test 1 numerator counts bodies regardless of which state department supplies them. And an army standing crew duty on a 20-30 year monument corridor is not garrisoning borders or fielding campaigns - the demographic closure comparator (Weni) already prices what the kingdom could mobilize and for how long. | Changes nothing. Soldiers are drawn from the same 384,000-man prime-age cohort; the Test 1 numerator counts bodies regardless of which state department supplies them. And an army standing crew duty on a 20-30 year monument corridor is not garrisoning borders or fielding campaigns - the demographic closure comparator (Weni) already prices what the kingdom could mobilize and for how long. | None | PASS | |
| PersonCategoryMatrix_22!J17 | Domestic/process water included through WaterFeedback_21 | FoodSystem_13 capacity check | PASS / lower-bound | OPEN / lower-bound | Millers / bakers / brewers | PASS | PASS | None | PASS |
| ProcessingFuelContainers_30!B14 | Food-processing labor total | 24171 | 24171 | 0.0 | PASS |
| QAChecks_08!F12 | Total project-dedicated population ties across sheets. | Model_04 B131 = WorkforceLedger_05 C19 = Findings_09 B6 | M3 subtotal tie | 480242.857142857 | 480242.85714285716 | 1.7462298274040222e-10 | PASS |
| RampSystem_32!B106 | Total active ramp-system crew | 27.098131657063 | 27.098131657063032 | 3.197442310920451e-14 | PASS |
| RampSystem_32!B109 | Total material handled over build (m3) | 212500 | 212500.0 | 0.0 | PASS |
| RampSystem_32!B110 | Total material handled mass (t) | 382500 | 382500.0 | 0.0 | PASS |
| RampSystem_32!C106 | Total active ramp-system crew | 108.090658285315 | 108.09065828531514 | 1.4210854715202004e-13 | PASS |
| RampSystem_32!C109 | Total material handled over build (m3) | 1062500 | 1062500.0 | 0.0 | PASS |
| RampSystem_32!C110 | Total material handled mass (t) | 1912500 | 1912500.0 | 0.0 | PASS |
| RampSystem_32!D106 | Total active ramp-system crew | 311.471974855945 | 311.47197485594546 | 4.547473508864641e-13 | PASS |
| RampSystem_32!D109 | Total material handled over build (m3) | 3187500 | 3187500.0 | 0.0 | PASS |
| RampSystem_32!D110 | Total material handled mass (t) | 5737500 | 5737500.0 | 0.0 | PASS |
| RampSystem_32!E106 | Total active ramp-system crew | 622.943949711891 | 622.9439497118909 | -1.1368683772161603e-13 | PASS |
| RampSystem_32!E109 | Total material handled over build (m3) | 6375000 | 6375000.0 | 0.0 | PASS |
| RampSystem_32!E110 | Total material handled mass (t) | 11475000 | 11475000.0 | 0.0 | PASS |
| RiverHarbor_47!B24 | 557 | 557.0 | 0.0 | PASS | |
| RiverHarbor_47!B26 | 140 | 140.0 | 0.0 | PASS | |
| RiverHarbor_47!B28 | 46 | 46.0 | 0.0 | PASS | |
| RiverHarbor_47!B29 | TOTAL RIVER/HARBOR ROSTERED | 743 | 743.0 | 0.0 | PASS |
| RiverHarbor_47!B32 | 54605.7692307692 | 54605.76923076923 | 2.9103830456733704e-11 | PASS | |
| RiverHarbor_47!B33 | 54.6057692307692 | 54.605769230769226 | 2.842170943040401e-14 | PASS | |
| RiverHarbor_47!B34 | 300 | 300 | 0.0 | PASS | |
| RouteCapacity_12!B13 | TOTAL SIMULTANEOUS HAUL LANES | 7 | 7 | 0.0 | PASS |
| RouteCapacity_12!B5 | Headway per team (team + spec gap) | 48 | 48.0 | 0.0 | PASS |
| SanitationMedical_29!B34 | Combined first-order support labor | 1128 | 1128 | 0.0 | PASS |
| SanitationMedical_29!C34 | Combined first-order support labor | 1960.6647935616 | 1960.6647935615977 | -2.2737367544323206e-12 | PASS |
| SanitationMedical_29!D34 | Combined first-order support labor | 7842.65917424639 | 7842.659174246391 | 9.094947017729282e-13 | PASS |
| ShapingSetting_33!C54 | Subtotal active labor × allowance | Rework/correction | 0.05 | 0.05 | 0.0 | PASS |
| ShapingSetting_33!D51 | Placement cadence × touched share | Labor rate | Final shaping/trim | 0.5 | 0.5 | 0.0 | PASS |
| ShapingSetting_33!D52 | Placement cadence × all blocks | Labor rate | Setting/alignment support | 0.4 | 0.4 | 0.0 | PASS |
| ShapingSetting_33!D54 | Subtotal active labor × allowance | Rework/correction | 108 | 108.0 | 0.0 | PASS |
| ShapingSetting_33!E51 | Active labor | Final shaping/trim | 25.7142857142857 | 25.714285714285715 | 1.4210854715202004e-14 | PASS |
| ShapingSetting_33!E52 | Active labor | Setting/alignment support | 82.2857142857143 | 82.28571428571429 | -1.4210854715202004e-14 | PASS |
| ShapingSetting_33!F51 | Rostered labor | Final shaping/trim | 44.6960059322553 | 44.69600593225527 | -2.842170943040401e-14 | PASS |
| ShapingSetting_33!F52 | Rostered labor | Setting/alignment support | 143.027218983217 | 143.02721898321687 | -1.4210854715202004e-13 | PASS |
| TimberLabor_40!B16 | Subtotal, direct timber labor | 819 | 819 | 0.0 | PASS |
| TimberLabor_40!B7 | TOTAL TIMBER PER YEAR | 4130.47695514362 | 4130.476955143621 | 9.094947017729282e-13 | PASS |
| TimberLabor_40!B8 | 80.6486960333114 | 80.64869603331141 | 1.4210854715202004e-14 | PASS | |
| VillageSufficiency_39!B11 | REQUIRED SUPPORT SUBTOTAL | 24671 | 24671 | 0.0 | PASS |
| WorkforceLedger_05!C16 | Grain transport | 150 | 150 | 0.0 | PASS |
| WorkforceLedger_05!C18 | On-site rostered total | 47316 | 47316 | 0.0 | PASS |
| WorkforceLedger_05!C20 | Off-site dedicated labor, rostered | 49650 | 49650 | 0.0 | PASS |
| WorkforceLedger_05!C21 | Total project-dedicated population | 483768.857142857 | 483768.857142857 | 0.0 | PASS |
| WorkforceLedger_05!D20 | Off-site dedicated labor, rostered | 10036 | 10036 | 0.0 | PASS |