Validation Status

Source: committed authoritative validation artifacts — outputs/v092_authoritative_validation_v3, shown as recorded; nothing on this page is recomputed.

Expectation workbook SHA-256: 4c7191452c0f8bd9c8ade1259e52f53b7b52817d69dd624c0b1c53ea7981580e

Authoritative Validation — 155 / 155 PASS

Validation targets
155
PASS
155
UNVERIFIED
0
Mismatches
0
Missing targets
0
Computed outputs
155
None outputs
0
Expectation derivation
workbook_recalculated
Expectation authoritative
yes

Expectation Provenance

Recorded provenance of the expectation set (workbook_headline_outputs.json _provenance), verbatim.

derivation
workbook_recalculated
derivative_committed
false
derivative_sha256
66919d767f89d5de63669e655c9f17c2de2e687a8355a1d13928d470f967c1b6
engine
LibreOffice 26.2.4.2 (soffice --headless --convert-to xlsx, isolated profile)
extracted_at
2026-09-08
gates.edit_guard
PASSED upstream - 12 text-only cells edited 2026-09-07 through the guarded path (IERRampTimber_38!A2/A11/A44/E7/E17, MethodsRulings_48!B21/C21, CitationControl_34!C101/C102/C104/D104, Inputs_03!E187), 0 numeric movers, allowlist derived from diff.json; recorded in docs/release_evidence/wp39_freeze_record.md
gates.excel_error_tokens
0
gates.formula_fidelity
0 drifted of 1717
gates.formulas_cached
1717/1717
gates.key_set
PASSED - the 155 recorded locations equal compute_outputs()'s emitted location set read from the v0.92 workbook, checked rather than carried forward from v2
gates.label_provenance
labels carried forward from outputs/v092_authoritative_validation_v2/; values re-read from this derivative and formulas from the source
gates.libreoffice_err_tokens
0
gates.literal_fidelity
0 drifted of 10167
gates.mode
Assumptions_02!B4 = DEFAULT
gates.numeric_movement
0 across the whole v0.91 -> v0.92 span: 0 formula cells, 0 numeric literals and 0 cached numeric values differ anywhere in the file; 109 text cells do
gates.sheet_count
50
gates.source_sha_unchanged
PASSED - source SHA identical before and after conversion
regeneration
cp <source> <scratch>/in/ ; soffice --headless --norestore --nolockcheck -env:UserInstallation=file://<scratch>/profile --convert-to 'xlsx:Calc MS Excel 2007 XML' --outdir <scratch>/out <scratch>/in/<copy>.xlsx
source_workbook
QA_Integrated_Model_v0_92_USER_SOURCE.xlsx
source_workbook_sha256
4c7191452c0f8bd9c8ade1259e52f53b7b52817d69dd624c0b1c53ea7981580e
supersedes
outputs/v092_authoritative_validation_v2/ (source SHA 8d09c834...), invalidated by twelve text-only cell edits on 2026-09-07
note
v0.92 is a text-only build relative to v0.91. Measured cell by cell across all 50 sheets: 0 formula cells, 0 numeric literals and 0 cached numeric values differ; 109 text cells do. All 155 emitted targets therefore carry the same values, formulas AND labels as the v0.91 set, checked field by field rather than assumed. This set supersedes v2, whose identity stamp (source SHA 8d09c834...) died with the twelve text-only edits of 2026-09-07; RECALC_PROTOCOL.md forbids editing a recorded set in place. All 155 values and formulas are identical to v2 and the CSV report is byte-identical to v2's, so only the stamp moved. GATE NAMING: v0.92 v1 and v2 both recorded this file's recalc gate as 'recalc_fired'. The validation page contract requires 'gates.formulas_cached' (tests/test_browser_validation_page.py), so either set would have failed that test the moment it went live. Neither ever did. Named correctly here, matching the v0.91 set that has been serving /validation.

Validation Targets

All 155 targets, as recorded in the committed report
Source location Label Workbook value Code value Delta Status
Assumptions_02!E16 Reference labor pool 3000 3000 0.0 PASS
Assumptions_02!E17 Village capacity (excavated) 25000 25000 0.0 PASS
Assumptions_02!E94 Aswan-Giza river corridor distance (km each way) 890 890 0.0 PASS
BargeTimber_43!B19 1129.08174446636 1129.0817444663596 -4.547473508864641e-13 PASS
BargeTimber_43!B7 Crew (mass) 3.2 3.2 0.0 PASS
BargeTimber_43!B9 Payload subtotal (excl. hull) 101.2 101.2 0.0 PASS
ClosureRequirements_15!B15 Share of 1.6M kingdom 0.03125 0.03125 0.0 PASS
ClosureRequirements_15!B16 Share of 1.6M kingdom 0.046875 0.046875 0.0 PASS
ClosureRequirements_15!B17 0.0625 0.0625 0.0 PASS
ClosureRequirements_15!B18 0.078125 0.078125 0.0 PASS
ClosureRequirements_15!B19 0.09375 0.09375 0.0 PASS
ClosureRequirements_15!B20 0.125 0.125 0.0 PASS
ClosureRequirements_15!B5 Current partial project-dedicated population | Required to close 281642.857142857 281642.85714285716 1.7462298274040222e-10 PASS
ClosureRequirements_15!B6 Share of high-end 1.6M Old Kingdom population | Required to close 0.176026785714286 0.17602678571428573 -2.7755575615628914e-16 PASS
ClosureRequirements_15!B8 Current model vs 150k screen | 150,000 project-dedicated people 1.87761904761905 1.8776190476190477 -2.220446049250313e-15 PASS
ClosureSensitivity_45!B10 22% male cohort | 85% farm 0.896626420454545 0.8966264204545453 3.3306690738754696e-16 PASS
ClosureSensitivity_45!B11 24% male cohort 0.821907552083333 0.8219075520833332 2.220446049250313e-16 PASS
ClosureSensitivity_45!B12 26% male cohort 0.758683894230769 0.7586838942307691 1.1102230246251565e-16 PASS
ClosureSensitivity_45!B13 28% male cohort 0.7044921875 0.7044921874999999 -1.1102230246251565e-16 PASS
ClosureSensitivity_45!B14 30% male cohort 0.657526041666667 0.6575260416666665 -4.440892098500626e-16 PASS
ClosureSensitivity_45!B18 20% male cohort | 85% farm 0.78903125 0.7890312499999999 -1.1102230246251565e-16 PASS
ClosureSensitivity_45!B19 22% male cohort | 85% farm 0.717301136363636 0.7173011363636362 2.220446049250313e-16 PASS
ClosureSensitivity_45!B20 24% male cohort 0.657526041666667 0.6575260416666665 -4.440892098500626e-16 PASS
ClosureSensitivity_45!B4 Project rostered labor (live) 47341.875 47341.875 0.0 PASS
ClosureSensitivity_45!B9 20% male cohort | 85% farm 0.9862890625 0.9862890624999998 -2.220446049250313e-16 PASS
ClosureSensitivity_45!C10 22% male cohort | 80% farm 0.672469815340909 0.6724698153409092 2.220446049250313e-16 PASS
ClosureSensitivity_45!C11 24% male cohort 0.6164306640625 0.6164306640625001 1.1102230246251565e-16 PASS
ClosureSensitivity_45!C12 26% male cohort 0.569012920673077 0.5690129206730771 1.1102230246251565e-16 PASS
ClosureSensitivity_45!C13 28% male cohort 0.528369140625 0.5283691406250001 1.1102230246251565e-16 PASS
ClosureSensitivity_45!C14 30% male cohort 0.49314453125 0.4931445312500001 5.551115123125783e-17 PASS
ClosureSensitivity_45!C18 20% male cohort | 80% farm 0.5917734375 0.5917734375000001 1.1102230246251565e-16 PASS
ClosureSensitivity_45!C19 22% male cohort | 80% farm 0.537975852272727 0.5379758522727274 3.3306690738754696e-16 PASS
ClosureSensitivity_45!C20 24% male cohort 0.49314453125 0.4931445312500001 5.551115123125783e-17 PASS
ClosureSensitivity_45!C9 20% male cohort | 80% farm 0.739716796875 0.7397167968750001 1.1102230246251565e-16 PASS
ClosureSensitivity_45!D10 75% farm | 22% male cohort 0.537975852272727 0.5379758522727273 2.220446049250313e-16 PASS
ClosureSensitivity_45!D11 24% male cohort 0.49314453125 0.49314453125 0.0 PASS
ClosureSensitivity_45!D12 26% male cohort 0.455210336538462 0.45521033653846155 -4.440892098500626e-16 PASS
ClosureSensitivity_45!D13 28% male cohort 0.4226953125 0.4226953124999999 -5.551115123125783e-17 PASS
ClosureSensitivity_45!D14 30% male cohort 0.394515625 0.394515625 0.0 PASS
DemographicClosure_46!A1 DEMOGRAPHIC CLOSURE - SUSTAINED MOBILIZATION VS DOCUMENTED CAPACITY: can the kingdom survive the commitment? DEMOGRAPHIC CLOSURE - SUSTAINED MOBILIZATION VS DOCUMENTED CAPACITY: can the kingdom survive the commitment? None PASS
DemographicClosure_46!B10 20 20 0.0 PASS
DemographicClosure_46!B11 47341.875 47341.875 0.0 PASS
DemographicClosure_46!B14 0.1232861328125 0.1232861328125 0.0 PASS
DemographicClosure_46!B15 0.1408984375 0.1408984375 0.0 PASS
DemographicClosure_46!B16 0.6164306640625 0.6164306640625001 1.1102230246251565e-16 PASS
DemographicClosure_46!B19 54105 54105.0 0.0 PASS
DemographicClosure_46!B20 6763.125 6763.125 0.0 PASS
DemographicClosure_46!B21 81157.5 81157.5 0.0 PASS
DemographicClosure_46!B22 33815.625 33815.625 0.0 PASS
DemographicClosure_46!B23 2705.25 2705.25 0.0 PASS
DemographicClosure_46!B24 21942.8571428571 21942.85714285714 4.001776687800884e-11 PASS
DemographicClosure_46!B25 0.1232861328125 0.1232861328125 0.0 PASS
DemographicClosure_46!B26 ONE IN EIGHT OF EVERY MATURING MALE COHORT, NATIONALLY, EVERY YEAR, FOR THE WHOLE BUILD - FOR ONE MONUMENT'S NON-FARM DEPARTMENTS ALONE ONE IN EIGHT OF EVERY MATURING MALE COHORT, NATIONALLY, EVERY YEAR, FOR THE WHOLE BUILD - FOR ONE MONUMENT'S NON-FARM DEPARTMENTS ALONE None PASS
DemographicClosure_46!B29 50000 50000 0.0 PASS
DemographicClosure_46!B30 EPISODIC - NATIONAL EMERGENCY POSTURE, KINGDOM-WIDE + FOREIGN AUXILIARIES, DISBANDED AFTER EACH CAMPAIGN EPISODIC - NATIONAL EMERGENCY POSTURE, KINGDOM-WIDE + FOREIGN AUXILIARIES, DISBANDED AFTER EACH CAMPAIGN None PASS
DemographicClosure_46!B31 47341.875 47341.875 0.0 PASS
DemographicClosure_46!B32 Project vs Weni maximum (concurrent basis) 0.9468375 0.9468375 0.0 PASS
DemographicClosure_46!B33 Project vs Weni maximum (rostered basis) 1.0821 1.0821 0.0 PASS
DemographicClosure_46!B34 CONTINUOUS FOR 20-30 YEARS - DOMESTIC NON-FARM POOL ONLY - ARMY MUST STILL EXIST ON TOP CONTINUOUS FOR 20-30 YEARS - DOMESTIC NON-FARM POOL ONLY - ARMY MUST STILL EXIST ON TOP None PASS
DemographicClosure_46!B35 Test C status APPROACHING THE MAXIMUM DOCUMENTED MOBILIZATION - AND HELD CONTINUOUSLY RATHER THAN LEVIED ONCE APPROACHING THE MAXIMUM DOCUMENTED MOBILIZATION - AND HELD CONTINUOUSLY RATHER THAN LEVIED ONCE None PASS
DemographicClosure_46!B38 Demographic closure verdict DOES NOT CLOSE - SUSTAINED MOBILIZATION AT THE SCALE OF MAXIMUM DOCUMENTED CAPACITY, HELD CONTINUOUSLY DOES NOT CLOSE - SUSTAINED MOBILIZATION AT THE SCALE OF MAXIMUM DOCUMENTED CAPACITY, HELD CONTINUOUSLY None PASS
DemographicClosure_46!B39 The conventional model requires the kingdom to hold mobilization at the scale of its maximum documented emergency levy as a permanent 20-30 year baseline, consuming one in every 8 maturing males, before the army, temples, trade, administration, or any other major state construction program receives any labor. Weni's levy was raised once and disbanded; this one cannot be. The conventional model requires the kingdom to hold mobilization at the scale of its maximum documented emergency levy as a permanent 20-30 year baseline, consuming one in every 8 maturing males, before the army, temples, trade, administration, or any other major state construction program receives any labor. Weni's levy was raised once and disbanded; this one cannot be. None PASS
DemographicClosure_46!B41 CONTROL/VERDICT LAYER ONLY - THIS SHEET DOES NOT ADD BURDEN TO M3 CONTROL/VERDICT LAYER ONLY - THIS SHEET DOES NOT ADD BURDEN TO M3 None PASS
DemographicClosure_46!B43 Weni is 6th Dynasty, ~200 years after Khufu (later, larger state sets the ceiling HIGHER); the figure is rhetorical and read at maximum (a higher Weni makes the pyramid look easier). Palermo Stone (Snefru: 7,000 Nubian captives, 200,000 cattle) confirms the expeditionary-levy character of the OK military - temporary levies, no professional standing army. Weni is 6th Dynasty, ~200 years after Khufu (later, larger state sets the ceiling HIGHER); the figure is rhetorical and read at maximum (a higher Weni makes the pyramid look easier). Palermo Stone (Snefru: 7,000 Nubian captives, 200,000 cattle) confirms the expeditionary-levy character of the OK military - temporary levies, no professional standing army. None PASS
DemographicClosure_46!B5 1600000 1600000 0.0 PASS
DemographicClosure_46!B6 384000 384000.0 0.0 PASS
DemographicClosure_46!B7 54105 54105.0 0.0 PASS
DemographicClosure_46!B8 17.5 17.5 0.0 PASS
DemographicClosure_46!B9 1.14285714285714 1.1428571428571428 2.886579864025407e-15 PASS
DiagnosticIntegration_35!D5 Feedback-solved food support population | Separate food-method fork | Active labor | FoodFeedback_28 261803.703742367 261803.70374236684 -1.7462298274040222e-10 PASS
DiagnosticIntegration_35!D6 Sanitation / medical / cleaning labor | First-order support diagnostic | Active labor | SanitationMedical_29 1128 1128 0.0 PASS
DiagnosticIntegration_35!E5 Feedback-solved food support population | Rostered labor | FoodFeedback_28 261803.703742367 261803.70374236684 -1.7462298274040222e-10 PASS
Findings_09!A45 F26 (River/harbor): Granite corridor support organization priced. F26 (River/harbor): Granite corridor support organization priced. None PASS
Findings_09!B3 F1 (M1): Hauling rostered labor vs adjusted effective labor pool: 8761 8761 0.0 PASS
Findings_09!B4 F2 (M2): On-site rostered labor, six priced departments: 47316 47316 0.0 PASS
Findings_09!B41 Peak campaign corps of 1,601 active / 2,783 rostered enters M3 with no family multiplier (expedition concession). Shore-lift, refloat, and mid-route repair capability gaps remain findings, not priced mechanisms. Peak campaign corps of 1,601 active / 2,783 rostered enters M3 with no family multiplier (expedition concession). Shore-lift, refloat, and mid-route repair capability gaps remain findings, not priced mechanisms. None PASS
Findings_09!B42 Felled barge acacia of 80.6 m3/yr enters felling/sawing/overhead labor. Cedar-import voyage and Giza overland haul lines are excluded because hulls are native acacia built at riverside yards - generous to the conventional scenario. Felled barge acacia of 80.6 m3/yr enters felling/sawing/overhead labor. Cedar-import voyage and Giza overland haul lines are excluded because hulls are native acacia built at riverside yards - generous to the conventional scenario. None PASS
Findings_09!B43 Ruling 2026-07-09: annual-yield farmers (46,350 rostered) are excluded from the Test 1 numerator because their burden is priced in Test 2. Ruling MR-08 (v0.81) puts the share on a dimensionally consistent basis: concurrent ex-farmer labor against the standing non-farm pool. Ex-farmer share: 61.6% (2.5x the benchmark). The pre-correction rostered/standing figure of 70.4% is retained as a transparency line, as is the inclusive share. Ruling 2026-07-09: annual-yield farmers (46,350 rostered) are excluded from the Test 1 numerator because their burden is priced in Test 2. Ruling MR-08 (v0.81) puts the share on a dimensionally consistent basis: concurrent ex-farmer labor against the standing non-farm pool. Ex-farmer share: 61.6% (2.5x the benchmark). The pre-correction rostered/standing figure of 70.4% is retained as a transparency line, as is the inclusive share. None PASS
Findings_09!B45 RiverHarbor_47 (Wave 6): barge crews, harbor gangs at both ends, and pilotage enter M3 as bodies only, anchored to the Diary of Merer - the mainstream's own document. The voyage schedule is feasible on paper (~1.1 barge-seasons for 30 pieces); the burden is the standing organization. Gates 1-4 in GraniteAswan_42 remain unresolved capability findings. Army-sourcing objection pre-answered: soldiers come from the same prime-age cohort; the numerator counts bodies. RiverHarbor_47 (Wave 6): barge crews, harbor gangs at both ends, and pilotage enter M3 as bodies only, anchored to the Diary of Merer - the mainstream's own document. The voyage schedule is feasible on paper (~1.1 barge-seasons for 30 pieces); the burden is the standing organization. Gates 1-4 in GraniteAswan_42 remain unresolved capability findings. Army-sourcing objection pre-answered: soldiers come from the same prime-age cohort; the numerator counts bodies. None PASS
Findings_09!B5 F3 (M2): Implied village population vs excavated capacity of 25,000: 281642.857142857 281642.85714285716 1.7462298274040222e-10 PASS
Findings_09!B6 F4 (M3, partial): Total project-dedicated population: 533233.857142857 533233.8571428572 1.1641532182693481e-10 PASS
Findings_09!C45 RiverHarbor_47 / GraniteAswan_42 / SRC-MERER RiverHarbor_47 / GraniteAswan_42 / SRC-MERER None PASS
FoodFeedback_28!B46 Net surplus per active farmer after own household support 0.325252525252525 0.3252525252525249 -1.1102230246251565e-16 PASS
FoodFeedback_28!B54 Total project-dedicated population if food loop passes 1603796.90708902 1603796.9070890173 -2.561137080192566e-09 PASS
FoodFeedback_28!B58 Required output per active farmer to preserve current farm net surplus share | Live value 1.96632996632997 1.9663299663299665 -3.552713678800501e-15 PASS
FoodFeedback_28!B62 Gross-output farmers implied by current net surplus share 181126.088900207 181126.08890020655 -4.3655745685100555e-10 PASS
FoodSystem_13!B20 Processing labor, total 24171 24171 0.0 PASS
GraniteAswan_42!B36 1601 1601.0 0.0 PASS
GraniteAswan_42!B37 2783 2783.0 0.0 PASS
GraniteAswan_42!B39 INTEGRATED INTO M3 (Wave 5) - bodies only; capability gaps remain FINDINGS; river corridor support now priced in RiverHarbor_47 (Wave 6, v0.63) INTEGRATED INTO M3 (Wave 5) - bodies only; capability gaps remain FINDINGS; river corridor support now priced in RiverHarbor_47 (Wave 6, v0.63) None PASS
Inputs_03!B193 Aswan-Giza river corridor (each way) 890 890 0.0 PASS
KingdomCapacity_17!B16 Share of kingdom 0.333271160714286 0.33327116071428575 -2.220446049250313e-16 PASS
KingdomCapacity_17!B18 Current model / 150k screen | Above the 500,000 top band - Functionally kingdom-scale reorganization 3.55489238095238 3.554892380952381 8.881784197001252e-16 PASS
KingdomCapacity_17!B19 Excess above 150k screen | Above the 500,000 top band - Functionally kingdom-scale reorganization 383233.857142857 383233.85714285716 1.7462298274040222e-10 PASS
KingdomCapacity_17!C16 Share of kingdom | Manual source input from SRC-BUTZER-POP 0.333271160714286 0.33327116071428575 -2.220446049250313e-16 PASS
KingdomCapacity_17!C18 Current model / 150k screen | Capacity-band table below 3.55489238095238 3.554892380952381 8.881784197001252e-16 PASS
KingdomCapacity_17!C19 Excess above 150k screen | Capacity-band table below 383233.857142857 383233.85714285716 1.7462298274040222e-10 PASS
Model_04!B12 Share of adjusted effective labor pool 0.247619047619048 0.24761904761904763 -3.608224830031759e-16 PASS
Model_04!B134 TOTAL PROJECT-DEDICATED POPULATION 533233.857142857 533233.8571428572 1.1641532182693481e-10 PASS
Model_04!B135 River/harbor corridor [Wave 6, bodies only] 743 743.0 0.0 PASS
Model_04!C12 Share of adjusted effective labor pool 0.914285714285714 0.9142857142857143 2.220446049250313e-16 PASS
Model_04!D12 Share of adjusted effective labor pool 1.2 1.2 0.0 PASS
NationalClosure_41!B12 Project labor as share of the prime-age male cohort 0.1408984375 0.1408984375 0.0 PASS
NationalClosure_41!B13 Project labor as share of the NON-FARM male labor pool 0.6164306640625 0.6164306640625001 1.1102230246251565e-16 PASS
NationalClosure_41!B14 Test 1 status EXCEEDS SINGLE-PROJECT MOBILIZATION CEILING EXCEEDS SINGLE-PROJECT MOBILIZATION CEILING None PASS
NationalClosure_41!B18 Farm surplus share (lever) 0.25 0.25 0.0 PASS
NationalClosure_41!B25 Non-farm male labor share 0.6164306640625 0.6164306640625001 1.1102230246251565e-16 PASS
NationalClosure_41!B7 Project-dedicated LABOR (rostered, all depts) 100455 100455.0 0.0 PASS
NationalClosure_41!B8 54105 54105.0 0.0 PASS
Objections_10!A21 "The army crewed the barges and harbors." "The army crewed the barges and harbors." None PASS
Objections_10!B21 Changes nothing. Soldiers are drawn from the same 384,000-man prime-age cohort; the Test 1 numerator counts bodies regardless of which state department supplies them. And an army standing crew duty on a 20-30 year monument corridor is not garrisoning borders or fielding campaigns - the demographic closure comparator (Weni) already prices what the kingdom could mobilize and for how long. Changes nothing. Soldiers are drawn from the same 384,000-man prime-age cohort; the Test 1 numerator counts bodies regardless of which state department supplies them. And an army standing crew duty on a 20-30 year monument corridor is not garrisoning borders or fielding campaigns - the demographic closure comparator (Weni) already prices what the kingdom could mobilize and for how long. None PASS
PersonCategoryMatrix_22!J17 Domestic/process water included through WaterFeedback_21 | FoodSystem_13 capacity check | PASS / lower-bound | OPEN / lower-bound | Millers / bakers / brewers PASS PASS None PASS
ProcessingFuelContainers_30!B14 Food-processing labor total 24171 24171 0.0 PASS
QAChecks_08!F12 Total project-dedicated population ties across sheets. | Model_04 B131 = WorkforceLedger_05 C19 = Findings_09 B6 | M3 subtotal tie 533233.857142857 533233.8571428572 1.1641532182693481e-10 PASS
RampSystem_32!B106 Total active ramp-system crew 27.098131657063 27.098131657063032 3.197442310920451e-14 PASS
RampSystem_32!B109 Total material handled over build (m3) 212500 212500.0 0.0 PASS
RampSystem_32!B110 Total material handled mass (t) 382500 382500.0 0.0 PASS
RampSystem_32!C106 Total active ramp-system crew 108.090658285315 108.09065828531514 1.4210854715202004e-13 PASS
RampSystem_32!C109 Total material handled over build (m3) 1062500 1062500.0 0.0 PASS
RampSystem_32!C110 Total material handled mass (t) 1912500 1912500.0 0.0 PASS
RampSystem_32!D106 Total active ramp-system crew 311.471974855945 311.47197485594546 4.547473508864641e-13 PASS
RampSystem_32!D109 Total material handled over build (m3) 3187500 3187500.0 0.0 PASS
RampSystem_32!D110 Total material handled mass (t) 5737500 5737500.0 0.0 PASS
RampSystem_32!E106 Total active ramp-system crew 622.943949711891 622.9439497118909 -1.1368683772161603e-13 PASS
RampSystem_32!E109 Total material handled over build (m3) 6375000 6375000.0 0.0 PASS
RampSystem_32!E110 Total material handled mass (t) 11475000 11475000.0 0.0 PASS
RiverHarbor_47!B24 557 557.0 0.0 PASS
RiverHarbor_47!B26 140 140.0 0.0 PASS
RiverHarbor_47!B28 46 46.0 0.0 PASS
RiverHarbor_47!B29 TOTAL RIVER/HARBOR ROSTERED 743 743.0 0.0 PASS
RiverHarbor_47!B32 54605.7692307692 54605.76923076923 2.9103830456733704e-11 PASS
RiverHarbor_47!B33 54.6057692307692 54.605769230769226 2.842170943040401e-14 PASS
RiverHarbor_47!B34 300 300 0.0 PASS
RouteCapacity_12!B13 TOTAL SIMULTANEOUS HAUL LANES 7 7 0.0 PASS
RouteCapacity_12!B5 Headway per team (team + spec gap) 48 48.0 0.0 PASS
SanitationMedical_29!B34 Combined first-order support labor 1128 1128 0.0 PASS
SanitationMedical_29!C34 Combined first-order support labor 1960.6647935616 1960.6647935615977 -2.2737367544323206e-12 PASS
SanitationMedical_29!D34 Combined first-order support labor 9803.32396780799 9803.323967807988 -1.8189894035458565e-12 PASS
ShapingSetting_33!C54 Subtotal active labor × allowance | Rework/correction 0.05 0.05 0.0 PASS
ShapingSetting_33!D51 Placement cadence × touched share | Labor rate | Final shaping/trim 0.5 0.5 0.0 PASS
ShapingSetting_33!D52 Placement cadence × all blocks | Labor rate | Setting/alignment support 0.4 0.4 0.0 PASS
ShapingSetting_33!D54 Subtotal active labor × allowance | Rework/correction 108 108.0 0.0 PASS
ShapingSetting_33!E51 Active labor | Final shaping/trim 25.7142857142857 25.714285714285715 1.4210854715202004e-14 PASS
ShapingSetting_33!E52 Active labor | Setting/alignment support 82.2857142857143 82.28571428571429 -1.4210854715202004e-14 PASS
ShapingSetting_33!F51 Rostered labor | Final shaping/trim 44.6960059322553 44.69600593225527 -2.842170943040401e-14 PASS
ShapingSetting_33!F52 Rostered labor | Setting/alignment support 143.027218983217 143.02721898321687 -1.4210854715202004e-13 PASS
TimberLabor_40!B16 Subtotal, direct timber labor 819 819 0.0 PASS
TimberLabor_40!B7 TOTAL TIMBER PER YEAR 4130.47695514362 4130.476955143621 9.094947017729282e-13 PASS
TimberLabor_40!B8 80.6486960333114 80.64869603331141 1.4210854715202004e-14 PASS
VillageSufficiency_39!B11 REQUIRED SUPPORT SUBTOTAL 25299 25299 0.0 PASS
WorkforceLedger_05!C16 Grain transport 150 150 0.0 PASS
WorkforceLedger_05!C18 On-site rostered total 47316 47316 0.0 PASS
WorkforceLedger_05!C20 Off-site dedicated labor, rostered 49613 49613 0.0 PASS
WorkforceLedger_05!C21 Total project-dedicated population 533233.857142857 533233.8571428572 1.1641532182693481e-10 PASS
WorkforceLedger_05!D20 Off-site dedicated labor, rostered 12360 12360 0.0 PASS